Excel Modeling Benchmark
Agents build investment banking and private equity financial models in Excel from a written brief and source files. Rubrics give partial credit for tabs, structure, formulas and formatting.
103 expert questions split into 1 public task, 51 licensable validation and 51 private test tasks. Each runs in Template and Scratch modes. The v1.0 page is archived.
- Made by
- Vals AI
- Released
- July 2026
- Kind
- Finance
- Level
- Expert
- Scored
- Graded by a model
- Answers
- Agent task
- Tasks
- Kept private
- Strongest model tested
- GPT-6 Astra #3 on the capability index
- Last model added
- October 2026
- Scores refreshed
- November 12th, 2026
Claude Fable 5.1 leads with 76.7%
Best score per model from the benchmark's own leaderboard, read on November 12th, 2026. Where a model ran with several settings or harnesses, we keep its best. Every run is in the next chart.
- 76.7 Claude Fable 5.1
- 75.9 Claude Opus 5.5
- 75.7 Claude Sonnet 5.5
- 75.2
Gemini 4 Argon
- 73.7 Claude Fable 5
- 73.6 Claude Opus 5
- 72.3 GPT-5.6 Sol
- 72.2
Gemini 3.8 Flash
- 72.0
Qwen3.8 Max (0902)
- 71.9
Muse Wonder Full
- 71.7 GPT-6 Astra
- 71.5 GPT-6 Sol
- 71.3
Gemini 3.7 Flash
- 70.8 GPT-6.1 Sol
- 69.4 Claude Opus 4.8
- 68.5 GPT-6 Luna
- 67.4
Muse Spark 1.3
- 67.1 GPT-5.6 Luna
- 67.1
Muse Wonder
- 67.0 Grok 4.7
- 66.7 Kimi K3
- 66.3 Claude Sonnet 5
- 66.2 GPT-5.6 Terra
- 65.5 MiMo-V2.6 Flash
- 65.4
Gemini 3.6 Flash
- 64.5 GPT-5.5
- 63.7 Claude Opus 4.7
- 63.5
Gemini 3.5 Flash
- 63.4
Ember-1
- 62.9 MiMo-V2.6 Pro
- 62.7 Grok 4.6
- 61.8
DeepSeek V4.1 Flash 1017
- 61.5 GLM-5.2
- 60.1 Claude Sonnet 4.6
- 60.1
Qwen 3.8 Max
- 59.7
Qwen 3.8 27B
- 59.0 Claude Haiku 5.5
- 58.1
Tencent Hy4 preview
- 57.9 Kimi K2.6
- 57.2
DeepSeek V4.1 Flash
- 57.1
Step 5 Preview
- 57.0
Qwen3.7-Max
- 57.0
DeepSeek V4 Flash 0731
- 57.0
Muse Spark 1.2
- 56.4
Muse Spark 1.1
- 56.3 GLM-5.3
- 56.2
Mistral Large 4 Preview
- 55.9 GLM-5.3-Flash
- 55.2 MiMo-V2.5-Pro
- 55.1 MiMo-V2.5
- 53.7
Muse Spark Open
- 52.9 Grok 4.5
- 52.8
DeepSeek V4 Pro 0813
- 52.6
Gemini 3.1 Pro
- 51.6
DeepSeek-V4-Pro
- 49.3
Qwen3.7-Plus
- 47.8
MiniMax-M3
- 45.4 GPT-5.4 Mini
- 44.8 GPT-5.4 Nano
- 43.2
Gemini 3.5 Flash-Lite
- 38.4
Inkling
- 36.8
Ling-3.0-flash-Fin
- 32.9
Qwen 3.6 Plus
- 31.8
Inkling-Small
- 31.7
Nemotron 3 Ultra
- 28.5 Kimi K2.5
- 28.4
MiniMax-M2.7
- 26.0
Gemini 3 Flash
- 25.0
Ling-3.0-flash
- 22.7 Claude Haiku 4.5
- 18.4 Grok 4.3
- 17.0
Nemotron 3.5 Lightning 30B-A3B
- 11.7 Grok 4.20
- 11.2
Mistral Medium 3.5
- 8.79 Mercury 2.5
- 8.63
Gemini 3.1 Flash-Lite
- 1 Claude Fable 5.1 76.7%
- 2 Claude Opus 5.5 75.9%
- 3 Claude Sonnet 5.5 75.7%
- 4
Gemini 4 Argon 75.2%
- 5 Claude Fable 5 73.7%
- 6 Claude Opus 5 73.6%
- 7 GPT-5.6 Sol 72.3%
- 8
Gemini 3.8 Flash 72.2%
- 9
Qwen3.8 Max (0902) 72%
- 10
Muse Wonder Full 71.9%
- 11 GPT-6 Astra 71.7%
- 12 GPT-6 Sol 71.5%
- 13
Gemini 3.7 Flash 71.3%
- 14 GPT-6.1 Sol 70.8%
- 15 Claude Opus 4.8 69.4%
- 16 GPT-6 Luna 68.5%
- 17
Muse Spark 1.3 max 67.4%
- 18 GPT-5.6 Luna 67.1%
- 19
Muse Wonder 67.1%
- 20 Grok 4.7 67%
- 21 Kimi K3 66.7%
- 22 Claude Sonnet 5 66.3%
- 23 GPT-5.6 Terra 66.2%
- 24 MiMo-V2.6 Flash 65.5%
- 25
Gemini 3.6 Flash 65.4%
- 26 GPT-5.5 64.5%
- 27 Claude Opus 4.7 63.7%
- 28
Gemini 3.5 Flash 63.5%
- 29
Ember-1 63.4%
- 30 MiMo-V2.6 Pro 62.9%
- 31 Grok 4.6 62.7%
- 32
DeepSeek V4.1 Flash 1017 61.8%
- 33 GLM-5.2 61.5%
- 34 Claude Sonnet 4.6 60.1%
- 35
Qwen 3.8 Max 60.1%
- 36
Qwen 3.8 27B 59.7%
- 37 Claude Haiku 5.5 59%
- 38
Tencent Hy4 preview 58.1%
- 39 Kimi K2.6 57.9%
- 40
DeepSeek V4.1 Flash 57.2%
- 41
Step 5 Preview 57.1%
- 42
Qwen3.7-Max 57%
- 43
DeepSeek V4 Flash 0731 57%
- 44
Muse Spark 1.2 57%
- 45
Muse Spark 1.1 56.4%
- 46 GLM-5.3 56.3%
- 47
Mistral Large 4 Preview 56.2%
- 48 GLM-5.3-Flash 55.9%
- 49 MiMo-V2.5-Pro 55.2%
- 50 MiMo-V2.5 55.1%
- 51
Muse Spark Open 53.7%
- 52 Grok 4.5 52.9%
- 53
DeepSeek V4 Pro 0813 52.8%
- 54
Gemini 3.1 Pro 52.6%
- 55
DeepSeek-V4-Pro 51.6%
- 56
Qwen3.7-Plus 49.3%
- 57
MiniMax-M3 47.8%
- 58 GPT-5.4 Mini 45.4%
- 59 GPT-5.4 Nano 44.8%
- 60
Gemini 3.5 Flash-Lite 43.2%
- 61
Inkling 38.4%
- 62
Ling-3.0-flash-Fin 36.8%
- 63
Qwen 3.6 Plus 32.9%
- 64
Inkling-Small 31.8%
- 65
Nemotron 3 Ultra 31.7%
- 66 Kimi K2.5 thinking 28.5%
- 67
MiniMax-M2.7 28.4%
- 68
Gemini 3 Flash 26%
- 69
Ling-3.0-flash 25%
- 70 Claude Haiku 4.5 thinking 22.7%
- 71 Grok 4.3 18.4%
- 72
Nemotron 3.5 Lightning 30B-A3B 17%
- 73 Grok 4.20 reasoning 11.7%
- 74
Mistral Medium 3.5 11.2%
- 75 Mercury 2.5 8.79%
- 76
Gemini 3.1 Flash-Lite 8.63%
Source: Official Excel Modeling Benchmark leaderboard
| # | Model | Score | Setting | Date | Source |
|---|---|---|---|---|---|
| 1 | Claude Fable 5.1 | 76.7% | Sep 2026 | Official leaderboard | |
| 2 | Claude Opus 5.5 | 75.9% | Sep 2026 | Official leaderboard | |
| 3 | Claude Sonnet 5.5 | 75.7% | Sep 2026 | Official leaderboard | |
| 4 | | 75.2% | Sep 2026 | Official leaderboard | |
| 5 | Claude Fable 5 | 73.7% | Jun 2026 | Official leaderboard | |
| 6 | Claude Opus 5 | 73.6% | Jul 2026 | Official leaderboard | |
| 7 | GPT-5.6 Sol | 72.3% | Jul 2026 | Official leaderboard | |
| 8 | | 72.2% | Sep 2026 | Official leaderboard | |
| 9 | | 72% | Sep 2026 | Official leaderboard | |
| 10 | | 71.9% | Oct 2026 | Official leaderboard | |
| 11 | GPT-6 Astra | 71.7% | Sep 2026 | Official leaderboard | |
| 12 | GPT-6 Sol | 71.5% | Sep 2026 | Official leaderboard | |
| 13 | | 71.3% | Aug 2026 | Official leaderboard | |
| 14 | GPT-6.1 Sol | 70.8% | Sep 2026 | Official leaderboard | |
| 15 | Claude Opus 4.8 | 69.4% | May 2026 | Official leaderboard | |
| 16 | GPT-6 Luna | 68.5% | Sep 2026 | Official leaderboard | |
| 17 | | 67.4% | max | Sep 2026 | Official leaderboard |
| 18 | GPT-5.6 Luna | 67.1% | Jul 2026 | Official leaderboard | |
| 19 | | 67.1% | Oct 2026 | Official leaderboard | |
| 20 | Grok 4.7 | 67% | Sep 2026 | Official leaderboard | |
| 21 | Kimi K3 | 66.7% | Jul 2026 | Official leaderboard | |
| 22 | Claude Sonnet 5 | 66.3% | Jun 2026 | Official leaderboard | |
| 23 | GPT-5.6 Terra | 66.2% | Jul 2026 | Official leaderboard | |
| 24 | MiMo-V2.6 Flash | 65.5% | Sep 2026 | Official leaderboard | |
| 25 | | 65.4% | Jul 2026 | Official leaderboard | |
| 26 | GPT-5.5 | 64.5% | Apr 2026 | Official leaderboard | |
| 27 | Claude Opus 4.7 | 63.7% | Apr 2026 | Official leaderboard | |
| 28 | | 63.5% | May 2026 | Official leaderboard | |
| 29 | | 63.4% | Sep 2026 | Official leaderboard | |
| 30 | MiMo-V2.6 Pro | 62.9% | Sep 2026 | Official leaderboard | |
| 31 | Grok 4.6 | 62.7% | Aug 2026 | Official leaderboard | |
| 32 | | 61.8% | Oct 2026 | Official leaderboard | |
| 33 | GLM-5.2 | 61.5% | Jun 2026 | Official leaderboard | |
| 34 | Claude Sonnet 4.6 | 60.1% | Feb 2026 | Official leaderboard | |
| 35 | | 60.1% | Aug 2026 | Official leaderboard | |
| 36 | | 59.7% | Aug 2026 | Official leaderboard | |
| 37 | Claude Haiku 5.5 | 59% | Oct 2026 | Official leaderboard | |
| 38 | | 58.1% | Aug 2026 | Official leaderboard | |
| 39 | Kimi K2.6 | 57.9% | Apr 2026 | Official leaderboard | |
| 40 | | 57.2% | Sep 2026 | Official leaderboard | |
| 41 | | 57.1% | Sep 2026 | Official leaderboard | |
| 42 | | 57% | May 2026 | Official leaderboard | |
| 43 | | 57% | Jul 2026 | Official leaderboard | |
| 44 | | 57% | Aug 2026 | Official leaderboard | |
| 45 | | 56.4% | Jul 2026 | Official leaderboard | |
| 46 | GLM-5.3 | 56.3% | Aug 2026 | Official leaderboard | |
| 47 | | 56.2% | Oct 2026 | Official leaderboard | |
| 48 | GLM-5.3-Flash | 55.9% | Aug 2026 | Official leaderboard | |
| 49 | MiMo-V2.5-Pro | 55.2% | Apr 2026 | Official leaderboard | |
| 50 | MiMo-V2.5 | 55.1% | Apr 2026 | Official leaderboard | |
| 51 | | 53.7% | Oct 2026 | Official leaderboard | |
| 52 | Grok 4.5 | 52.9% | Jul 2026 | Official leaderboard | |
| 53 | | 52.8% | Aug 2026 | Official leaderboard | |
| 54 | | 52.6% | Feb 2026 | Official leaderboard | |
| 55 | | 51.6% | Apr 2026 | Official leaderboard | |
| 56 | | 49.3% | Jun 2026 | Official leaderboard | |
| 57 | | 47.8% | Jun 2026 | Official leaderboard | |
| 58 | GPT-5.4 Mini | 45.4% | Mar 2026 | Official leaderboard | |
| 59 | GPT-5.4 Nano | 44.8% | Mar 2026 | Official leaderboard | |
| 60 | | 43.2% | Jul 2026 | Official leaderboard | |
| 61 | | 38.4% | Jul 2026 | Official leaderboard | |
| 62 | | 36.8% | Sep 2026 | Official leaderboard | |
| 63 | | 32.9% | Mar 2026 | Official leaderboard | |
| 64 | | 31.8% | Jul 2026 | Official leaderboard | |
| 65 | | 31.7% | Jun 2026 | Official leaderboard | |
| 66 | Kimi K2.5 | 28.5% | thinking | Jan 2026 | Official leaderboard |
| 67 | | 28.4% | Mar 2026 | Official leaderboard | |
| 68 | | 26% | Dec 2025 | Official leaderboard | |
| 69 | | 25% | Aug 2026 | Official leaderboard | |
| 70 | Claude Haiku 4.5 | 22.7% | thinking | Oct 2025 | Official leaderboard |
| 71 | Grok 4.3 | 18.4% | Apr 2026 | Official leaderboard | |
| 72 | | 17% | Aug 2026 | Official leaderboard | |
| 73 | Grok 4.20 | 11.7% | reasoning | Feb 2026 | Official leaderboard |
| 74 | | 11.2% | Apr 2026 | Official leaderboard | |
| 75 | Mercury 2.5 | 8.79% | Sep 2026 | Official leaderboard | |
| 76 | | 8.63% | Mar 2026 | Official leaderboard |
The best score, 76.7%, costs $16 a task
Runs on the cost frontier score higher than any run that's cheaper. Qwen3.8 Max (0902) comes within 4.7 points of the best for $4.43 a task, 4 times cheaper. The costs are the leaderboard's own estimates, so compare them only within this benchmark.
Source: Official Excel Modeling Benchmark leaderboard
| Model | Effort | Harness | Score | Cost per task | Output tokens |
|---|---|---|---|---|---|
| Claude Fable 5.1 | 76.7% | $16 | 122,541 | ||
| Claude Opus 5.5 | 75.9% | $9.33 | 232,398 | ||
| Claude Sonnet 5.5 | 75.7% | $6.53 | 287,535 | ||
| | 75.2% | $12 | 139,780 | ||
| Claude Fable 5 | 73.7% | $12 | 117,187 | ||
| Claude Opus 5 | 73.6% | $8.02 | 120,821 | ||
| GPT-5.6 Sol | 72.3% | $6.01 | 53,506 | ||
| | 72.2% | $8.24 | 212,969 | ||
| | 72% | $4.43 | 142,004 | ||
| | 71.9% | $4.58 | 81,668 | ||
| GPT-6 Astra | 71.7% | $5.83 | 54,340 | ||
| GPT-6 Sol | 71.5% | $1.28 | 51,388 | ||
| | 71.3% | $5.69 | 182,416 | ||
| GPT-6.1 Sol | 70.8% | $1.14 | 59,382 | ||
| Claude Opus 4.8 | 69.4% | $12 | 217,025 | ||
| GPT-6 Luna | 68.5% | $0.14 | 107,914 | ||
| | max | 67.4% | $2.55 | 130,806 | |
| GPT-5.6 Luna | 67.1% | $0.37 | 68,190 | ||
| | 67.1% | $5.60 | 79,695 | ||
| Grok 4.7 | 67% | $6.48 | 152,252 | ||
| Kimi K3 | 66.7% | $3.07 | 95,082 | ||
| Claude Sonnet 5 | 66.3% | $10 | 254,896 | ||
| GPT-5.6 Terra | 66.2% | $2.19 | 68,868 | ||
| MiMo-V2.6 Flash | 65.5% | $0.11 | 157,412 | ||
| | 65.4% | $3.89 | 149,409 | ||
| GPT-5.5 | 64.5% | $3.27 | 50,794 | ||
| Claude Opus 4.7 | 63.7% | $13 | 180,961 | ||
| | 63.5% | $5.17 | 166,517 | ||
| | 63.4% | $2.46 | 71,047 | ||
| MiMo-V2.6 Pro | 62.9% | $0.33 | 172,106 | ||
| Grok 4.6 | 62.7% | $3.06 | 178,805 | ||
| | 62.7% | $3.55 | 121,547 | ||
| | 61.8% | $0.36 | 163,318 | ||
| GLM-5.2 | 61.5% | $4.47 | 190,787 | ||
| Claude Sonnet 4.6 | 60.1% | $7.23 | 206,994 | ||
| | 60.1% | $2.66 | 118,149 | ||
| | 59.7% | $4.56 | 176,776 | ||
| Claude Haiku 5.5 | 59% | $1.15 | 210,084 | ||
| | 58.1% | $0.79 | 102,269 | ||
| Kimi K2.6 | 57.9% | $2.20 | 143,522 | ||
| | 57.2% | $0.23 | 130,189 | ||
| | 57.1% | $1.33 | 144,151 | ||
| | 57% | $2.86 | 90,783 | ||
| | 57% | $0.38 | 148,388 | ||
| | 57% | $2.31 | 105,305 | ||
| | 56.4% | $1.11 | 88,917 | ||
| GLM-5.3 | 56.3% | $3.79 | 178,213 | ||
| | 56.2% | $4.84 | 170,078 | ||
| GLM-5.3-Flash | 55.9% | $0.71 | 286,761 | ||
| MiMo-V2.5-Pro | 55.2% | $0.22 | 116,949 | ||
| MiMo-V2.5 | 55.1% | $0.08 | 122,702 | ||
| | 53.7% | $5.35 | 83,293 | ||
| Grok 4.5 | 52.9% | $1.55 | 72,905 | ||
| | 52.8% | $1.08 | 149,550 | ||
| | 52.6% | $3.77 | 53,359 | ||
| | 51.6% | $0.80 | 96,109 | ||
| | 49.3% | $0.60 | 107,428 | ||
| | 47.8% | $2.09 | 134,398 | ||
| GPT-5.4 Mini | 45.4% | $2.15 | 258,437 | ||
| GPT-5.4 Nano | 44.8% | $0.57 | 160,916 | ||
| | 43.2% | $1.23 | 105,076 | ||
| | 38.4% | $1.67 | 90,997 | ||
| | 36.8% | $0.18 | 162,482 | ||
| | 32.9% | $2.87 | 83,889 | ||
| | 31.8% | $0.25 | 62,374 | ||
| | 31.7% | 125,620 | |||
| Kimi K2.5 | thinking | 28.5% | $0.79 | 66,862 | |
| | 28.4% | $1.66 | 84,099 | ||
| | 26% | $0.45 | 47,475 | ||
| | 25% | $0.18 | 182,208 | ||
| Claude Haiku 4.5 | thinking | 22.7% | $1.03 | 80,653 | |
| Grok 4.3 | 18.4% | $0.63 | 45,001 | ||
| | 17% | $0.18 | 295,087 | ||
| Grok 4.20 | reasoning | 11.7% | $0.47 | 18,230 | |
| | 11.2% | $11 | 61,464 | ||
| Mercury 2.5 | 8.79% | $0.42 | 54,229 | ||
| | 8.63% | $0.07 | 11,640 |
2 models have held number one on the official leaderboard since its release in July 2026
Lab claims count from the day the card came out, independent runs from the model’s release.
Source: Official Excel Modeling Benchmark leaderboard
Scores over time
All the scores we have, one dot each, so a model tested at several settings appears more than once.
Source: Official Excel Modeling Benchmark leaderboard
No lab model card reports it yet
We read the headline results of 522 launch posts from 52 labs, and none of them list this benchmark.
Versions
We switch the top row to each new version when it comes out. Open it for one row per version. An old version stays in play while people still test it, so whoever first takes it past 85% gets credit for closing it out.
Source: Official leaderboards
More in Law, finance and medicine
- MedXpertQA-MM In use Models answer expert-level medical exam questions that combine images with clinical records and test results. Scoring is accuracy.
Qwen 3.8 Max 80.4%
- HealthBench Professional In use 525 physician-authored tasks from real clinician chats (care consult, documentation, research) with physician-adjudicated rubrics. Claude Sonnet 5.5 69.2%
- HealthBench In use 5,000 realistic health conversations graded against physician-written rubrics. A length-adjusted variant penalizes verbosity. GPT-5 67.2%
- FinSearchComp In use Agents search the web to fetch live financial data, look up history, and run multi-step investigations, across 635 expert-written questions. Scored by answer accuracy.
Ling-3.1-flash 81.7%
- KBL In use Models answer Korean legal knowledge and reasoning tasks and Korean bar exam questions. It has 7 knowledge tasks, 4 reasoning tasks and 2,510 bar exam items.
Solar Pro 4 77.5%
- KorMedMCQA In use Models answer 7,469 multiple-choice questions from Korean licensing exams for doctors, nurses, pharmacists and dentists, held from 2012 to 2024.
Solar Pro 4 93.2%